Models
10 models · 10 model types available · 10 in use
Services & projects1 model
Software & subscription1 model
Retail & consumer1 model
Industrial & production1 model
Real assets1 model
Media & intellectual property1 model
Investment & transactions3 models
Venture cap table — worked example
Venture cap table · Funding rounds, share classes and option pool, with fully diluted ownership per holder at every round and exit proceeds after liquidation preferences.
Revenue 2030 0EBITDA 0Cash 29.8mComputed on open1 scenario · 18 Sept 2026
Leveraged buyout — worked example
Leveraged buyout · Entry at an EBITDA multiple funded by a debt stack, operated for a holding period, exited at a multiple. Reports IRR and MOIC to equity.
Revenue 2030 65.3mEBITDA 16.3mCash 144.5mComputed on open1 scenario · 18 Sept 2026
Fund / LP vehicle — worked example
Fund / LP vehicle · Commitments, capital calls, a portfolio of investments, management and performance fees, and an LP/GP waterfall. Reports gross, pre-carry and net-to-LP returns separately.
Revenue 2033 0EBITDA (2.2m)Cash 362.5mComputed on open1 scenario · 18 Sept 2026
General purpose1 model
Describe the deal
Model library
Ten model types on one engine. Pick the family your business is in first — the modelling technique follows from it, not the other way round.